OMEGA 2.3.0 session NTR-noIRA started at 2024-03-04 15:26:01


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA Pass 1: Manufacturer=Aston Martin Lagonda
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=0 Aston Martin Lagonda

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000273 / 0.065212 (DELTA:0.064939)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.431345 / 0.298017 (DELTA:0.133328)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.004791 / 0.010978 (DELTA:0.006187)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.110452 (DELTA:0.110452)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.563096 / 0.498610 (DELTA:0.064486)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000494 / 0.016730 (DELTA:0.016236)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $217752 / $207383 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $174021 / $176645 R:0.985148
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $202152 / $192526 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $219846 / $209377 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $178326 / $187233 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $208906 / $198958 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $217752 / $207383 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $174021 / $176645 R:0.985148
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $202152 / $192526 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $219846 / $209377 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $178326 / $187233 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $208906 / $198958 R:1.050000

cross subsidized price / cost ALT BEV                                 $219069 / $208637 R:1.050000
cross subsidized price / cost ALT ICE                                 $176715 / $183272 R:0.964224
cross subsidized price / cost ALT PHEV                                $206230 / $196410 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $182467 / $182467 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $186472 / $191455 R:0.973970
cross subsidized price / cost ALT TOTAL                               $184973 / $188092 R:0.983420

2023_0_0  SCORE:0.068152, CE:0.133328, CSPE:0.016580

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000339 / 0.011274 (DELTA:0.010936)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.371728 / 0.361035 (DELTA:0.010692)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.002142 / 0.001898 (DELTA:0.000244)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000003 / 0.019096 (DELTA:0.019093)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.625788 / 0.603804 (DELTA:0.021984)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.002892 (DELTA:0.002891)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $207383 / $207383 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176645 / $176645 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $192526 / $192526 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $209377 / $209377 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $187233 / $187233 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $198958 / $198958 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $207383 / $207383 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176645 / $176645 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $192526 / $192526 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $209377 / $209377 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $187233 / $187233 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $198958 / $198958 R:1.000000

cross subsidized price / cost ALT BEV                                 $208637 / $208637 R:1.000000
cross subsidized price / cost ALT ICE                                 $183271 / $183271 R:1.000000
cross subsidized price / cost ALT PHEV                                $196410 / $196410 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $177651 / $177651 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $187963 / $187963 R:1.000000
cross subsidized price / cost ALT TOTAL                               $184104 / $184104 R:1.000000

2023_1_1  SCORE:0.007291, CE:0.021984, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011274 / 0.011274 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.361035 / 0.361035 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.001898 / 0.001898 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019096 / 0.019096 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.603804 / 0.603804 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002892 / 0.002892 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $207383 / $207383 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176346 / $176346 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $192526 / $192526 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $209377 / $209377 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $187233 / $187233 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $198958 / $198958 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $207383 / $207383 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176346 / $176346 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $192526 / $192526 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $209377 / $209377 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $187233 / $187233 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $198958 / $198958 R:1.000000

cross subsidized price / cost ALT BEV                                 $208637 / $208637 R:1.000000
cross subsidized price / cost ALT ICE                                 $183159 / $183159 R:1.000000
cross subsidized price / cost ALT PHEV                                $196410 / $196410 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $177363 / $177363 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $187963 / $187963 R:1.000000
cross subsidized price / cost ALT TOTAL                               $183996 / $183996 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=0 Aston Martin Lagonda

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.002803 / 0.064568 (DELTA:0.061765)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.361403 / 0.296087 (DELTA:0.065316)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075476 / 0.023938 (DELTA:0.051539)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000345 / 0.113729 (DELTA:0.113384)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.559957 / 0.480865 (DELTA:0.079092)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000016 / 0.020813 (DELTA:0.020797)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $216935 / $206605 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $174770 / $176288 R:0.991390
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $183022 / $192112 R:0.952683
cross subsidized price / cost ALT sedan_wagon.BEV                     $220932 / $210412 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $179852 / $188835 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210348 / $200331 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $216935 / $206605 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $174770 / $176288 R:0.991390
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $183022 / $192112 R:0.952683
modified cross subsidized price / cost ALT sedan_wagon.BEV            $220932 / $210412 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $179852 / $188835 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $210348 / $200331 R:1.050000

cross subsidized price / cost ALT BEV                                 $219485 / $209033 R:1.050000
cross subsidized price / cost ALT ICE                                 $177915 / $184054 R:0.966648
cross subsidized price / cost ALT PHEV                                $195731 / $195935 R:0.998959
cross subsidized price / cost ALT cuv_suv_van                         $182363 / $182363 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $188475 / $193212 R:0.975484
cross subsidized price / cost ALT TOTAL                               $186124 / $189039 R:0.984580

2024_0_0  SCORE:0.059540, CE:0.113384, CSPE:0.015420

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.017449 / 0.017449 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.360676 / 0.360676 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.006469 / 0.006469 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030347 / 0.030734 (DELTA:0.000387)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.579051 / 0.579048 (DELTA:0.000003)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006008 / 0.005624 (DELTA:0.000384)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $206605 / $206605 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176288 / $176288 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $192112 / $192112 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $210412 / $210412 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $188835 / $188835 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200331 / $200331 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $206605 / $206605 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176288 / $176288 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $192112 / $192112 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $210412 / $210412 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188835 / $188835 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200331 / $200331 R:1.000000

cross subsidized price / cost ALT BEV                                 $209033 / $209033 R:1.000000
cross subsidized price / cost ALT ICE                                 $184020 / $184020 R:1.000000
cross subsidized price / cost ALT PHEV                                $195935 / $195935 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $177930 / $177930 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $190018 / $190018 R:1.000000
cross subsidized price / cost ALT TOTAL                               $185369 / $185369 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000387, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=0 Aston Martin Lagonda

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000023 / 0.066185 (DELTA:0.066162)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.340817 / 0.297587 (DELTA:0.043230)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.110783 / 0.030576 (DELTA:0.080207)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000043 / 0.115527 (DELTA:0.115484)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.525165 / 0.463972 (DELTA:0.061193)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023168 / 0.026153 (DELTA:0.002985)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $216384 / $206080 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $174850 / $176231 R:0.992161
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $182954 / $191813 R:0.953815
cross subsidized price / cost ALT sedan_wagon.BEV                     $220243 / $209756 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $179586 / $188556 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $209883 / $199889 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $216384 / $206080 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $174850 / $176231 R:0.992161
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $182954 / $191813 R:0.953815
modified cross subsidized price / cost ALT sedan_wagon.BEV            $220243 / $209756 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $179586 / $188556 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $209883 / $199889 R:1.050000

cross subsidized price / cost ALT BEV                                 $218838 / $208417 R:1.050000
cross subsidized price / cost ALT ICE                                 $177735 / $183740 R:0.967318
cross subsidized price / cost ALT PHEV                                $195369 / $195536 R:0.999145
cross subsidized price / cost ALT cuv_suv_van                         $182449 / $182449 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $188650 / $193089 R:0.977006
cross subsidized price / cost ALT TOTAL                               $186204 / $188893 R:0.985764

2025_0_0  SCORE:0.063200, CE:0.115484, CSPE:0.014236

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030024 / 0.030024 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.350454 / 0.350454 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013871 / 0.013871 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052407 / 0.052407 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.541380 / 0.541380 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011864 / 0.011864 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $206080 / $206080 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176231 / $176231 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $191813 / $191813 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $209756 / $209756 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $188556 / $188556 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $199889 / $199889 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $206080 / $206080 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176231 / $176231 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $191813 / $191813 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $209756 / $209756 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188556 / $188556 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $199889 / $199889 R:1.000000

cross subsidized price / cost ALT BEV                                 $208417 / $208417 R:1.000000
cross subsidized price / cost ALT ICE                                 $183713 / $183713 R:1.000000
cross subsidized price / cost ALT PHEV                                $195536 / $195536 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $179052 / $179052 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $190613 / $190613 R:1.000000
cross subsidized price / cost ALT TOTAL                               $186054 / $186054 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=0 Aston Martin Lagonda

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.071278 (DELTA:0.071278)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.330511 / 0.292845 (DELTA:0.037667)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.125981 / 0.040435 (DELTA:0.085546)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.115621 (DELTA:0.115621)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.406155 / 0.424830 (DELTA:0.018675)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.137352 / 0.054991 (DELTA:0.082361)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $214685 / $204461 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $174947 / $176176 R:0.993024
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $182443 / $191564 R:0.952388
cross subsidized price / cost ALT sedan_wagon.BEV                     $220300 / $209810 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $187928 / $189546 R:0.991465
cross subsidized price / cost ALT sedan_wagon.PHEV                    $191193 / $200753 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $214685 / $204461 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $174947 / $176176 R:0.993024
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $182443 / $191564 R:0.952388
modified cross subsidized price / cost ALT sedan_wagon.BEV            $220300 / $209810 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $187928 / $189546 R:0.991465
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $191193 / $200753 R:0.952381

cross subsidized price / cost ALT BEV                                 $218159 / $207770 R:1.050000
cross subsidized price / cost ALT ICE                                 $182631 / $184090 R:0.992074
cross subsidized price / cost ALT PHEV                                $187486 / $196859 R:0.952384
cross subsidized price / cost ALT cuv_suv_van                         $182697 / $182697 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $194515 / $194515 R:0.999999
cross subsidized price / cost ALT TOTAL                               $189734 / $189734 R:1.000000

2026_0_0  SCORE:0.064830, CE:0.115621, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.057605 / 0.057627 (DELTA:0.000022)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.314239 / 0.314239 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032713 / 0.032691 (DELTA:0.000022)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057889 / 0.093478 (DELTA:0.035589)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.457505 / 0.457505 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.080048 / 0.044460 (DELTA:0.035589)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $204461 / $204461 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176176 / $176176 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $191564 / $191564 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $209810 / $209810 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $189546 / $189546 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200753 / $200753 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $204461 / $204461 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176176 / $176176 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $191564 / $191564 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $209810 / $209810 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $189546 / $189546 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200753 / $200753 R:1.000000

cross subsidized price / cost ALT BEV                                 $207770 / $207770 R:1.000000
cross subsidized price / cost ALT ICE                                 $184102 / $184102 R:1.000000
cross subsidized price / cost ALT PHEV                                $196859 / $196859 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $181448 / $181448 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193564 / $193564 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188662 / $188662 R:1.000000

2026_1_1  SCORE:0.000015, CE:0.035589, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.057627 / 0.057627 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.314239 / 0.314239 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032691 / 0.032691 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.093478 / 0.093478 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.457505 / 0.457505 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.044460 / 0.044460 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $204461 / $204461 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176176 / $176176 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $191564 / $191564 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $209810 / $209810 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $189546 / $189546 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200753 / $200753 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $204461 / $204461 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176176 / $176176 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $191564 / $191564 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $209810 / $209810 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $189546 / $189546 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200753 / $200753 R:1.000000

cross subsidized price / cost ALT BEV                                 $207770 / $207770 R:1.000000
cross subsidized price / cost ALT ICE                                 $184102 / $184102 R:1.000000
cross subsidized price / cost ALT PHEV                                $196859 / $196859 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $181448 / $181448 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193564 / $193564 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188662 / $188662 R:1.000000

2026_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=0 Aston Martin Lagonda

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000008 / 0.082037 (DELTA:0.082029)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.301564 / 0.281217 (DELTA:0.020347)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.157004 / 0.045732 (DELTA:0.111272)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.128660 (DELTA:0.128660)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.374098 / 0.380028 (DELTA:0.005930)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.167326 / 0.082325 (DELTA:0.085001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $212908 / $202770 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $173584 / $176121 R:0.985594
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188765 / $191350 R:0.986491
cross subsidized price / cost ALT sedan_wagon.BEV                     $219283 / $208840 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $188415 / $189877 R:0.992300
cross subsidized price / cost ALT sedan_wagon.PHEV                    $191410 / $200981 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $212908 / $202770 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $173584 / $176121 R:0.985594
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188765 / $191350 R:0.986491
modified cross subsidized price / cost ALT sedan_wagon.BEV            $219283 / $208840 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188415 / $189877 R:0.992300
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $191410 / $200981 R:0.952381

cross subsidized price / cost ALT BEV                                 $216801 / $206477 R:1.050000
cross subsidized price / cost ALT ICE                                 $182107 / $184027 R:0.989570
cross subsidized price / cost ALT PHEV                                $190466 / $197542 R:0.964181
cross subsidized price / cost ALT cuv_suv_van                         $183169 / $183169 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $195552 / $195552 R:0.999999
cross subsidized price / cost ALT TOTAL                               $190487 / $190488 R:1.000000

2027_0_0  SCORE:0.071216, CE:0.128660, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.038601 / 0.069492 (DELTA:0.030891)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.300754 / 0.300754 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.069631 / 0.038739 (DELTA:0.030891)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.108954 / 0.108987 (DELTA:0.000033)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.412291 / 0.412291 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.069770 / 0.069737 (DELTA:0.000033)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $202770 / $202770 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176121 / $176121 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $191350 / $191350 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $219283 / $208840 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $187964 / $189877 R:0.989927
cross subsidized price / cost ALT sedan_wagon.PHEV                    $195938 / $200981 R:0.974908

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $202770 / $202770 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176121 / $176121 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $191350 / $191350 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $219283 / $208840 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $187964 / $189877 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $195938 / $200981 R:0.974908

cross subsidized price / cost ALT BEV                                 $212853 / $206477 R:1.030882
cross subsidized price / cost ALT ICE                                 $182969 / $184075 R:0.993992
cross subsidized price / cost ALT PHEV                                $194300 / $197542 R:0.983588
cross subsidized price / cost ALT cuv_suv_van                         $182092 / $182092 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $194680 / $194684 R:0.999981
cross subsidized price / cost ALT TOTAL                               $189532 / $189534 R:0.999988

2027_1_1  SCORE:0.020594, CE:0.030891, CSPE:0.000012

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.069492 / 0.069492 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.300754 / 0.300754 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038739 / 0.038739 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063943 / 0.108987 (DELTA:0.045044)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.412291 / 0.412291 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.114780 / 0.069737 (DELTA:0.045044)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $202770 / $202770 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176121 / $176121 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $191350 / $191350 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $217733 / $208840 R:1.042580
cross subsidized price / cost ALT sedan_wagon.ICE                     $188301 / $189877 R:0.991701
cross subsidized price / cost ALT sedan_wagon.PHEV                    $196400 / $200981 R:0.977209

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $202770 / $202770 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176121 / $176121 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $191350 / $191350 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $217733 / $208840 R:1.042580
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188301 / $189877 R:0.991701
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196400 / $200981 R:0.977209

cross subsidized price / cost ALT BEV                                 $211907 / $206477 R:1.026299
cross subsidized price / cost ALT ICE                                 $183164 / $184075 R:0.995050
cross subsidized price / cost ALT PHEV                                $194597 / $197542 R:0.985093
cross subsidized price / cost ALT cuv_suv_van                         $182092 / $182092 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $194684 / $194684 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189534 / $189534 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.045044, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=3 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.069492 / 0.069492 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.300754 / 0.300754 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038739 / 0.038739 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.108987 / 0.108987 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.412291 / 0.412291 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.069737 / 0.069737 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $202770 / $202770 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176121 / $176121 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $191350 / $191350 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $217733 / $208840 R:1.042580
cross subsidized price / cost ALT sedan_wagon.ICE                     $188301 / $189877 R:0.991701
cross subsidized price / cost ALT sedan_wagon.PHEV                    $196400 / $200981 R:0.977209

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $202770 / $202770 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176121 / $176121 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $191350 / $191350 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $217733 / $208840 R:1.042580
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188301 / $189877 R:0.991701
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196400 / $200981 R:0.977209

cross subsidized price / cost ALT BEV                                 $211907 / $206477 R:1.026299
cross subsidized price / cost ALT ICE                                 $183164 / $184075 R:0.995050
cross subsidized price / cost ALT PHEV                                $194597 / $197542 R:0.985093
cross subsidized price / cost ALT cuv_suv_van                         $182092 / $182092 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $194684 / $194684 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189534 / $189534 R:1.000000

2027_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=0 Aston Martin Lagonda

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.084461 (DELTA:0.084461)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.355831 / 0.273768 (DELTA:0.082063)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.104794 / 0.055491 (DELTA:0.049303)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000002 / 0.142771 (DELTA:0.142769)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.453616 / 0.389985 (DELTA:0.063630)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.085758 / 0.053525 (DELTA:0.032233)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $212056 / $201958 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $174752 / $177531 R:0.984343
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188252 / $189909 R:0.991277
cross subsidized price / cost ALT sedan_wagon.BEV                     $219062 / $208630 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $186662 / $191800 R:0.973215
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211457 / $201850 R:1.047598

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $212056 / $201958 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $174752 / $177531 R:0.984343
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188252 / $189909 R:0.991277
modified cross subsidized price / cost ALT sedan_wagon.BEV            $219062 / $208630 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $186662 / $191800 R:0.973215
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $211457 / $201850 R:1.047598

cross subsidized price / cost ALT BEV                                 $216458 / $206150 R:1.050000
cross subsidized price / cost ALT ICE                                 $181750 / $185915 R:0.977598
cross subsidized price / cost ALT PHEV                                $199645 / $195772 R:1.019788
cross subsidized price / cost ALT cuv_suv_van                         $184178 / $184178 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $196816 / $196816 R:1.000000
cross subsidized price / cost ALT TOTAL                               $191587 / $191587 R:1.000000

2028_0_0  SCORE:0.071942, CE:0.142769, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000002 / 0.050645 (DELTA:0.050643)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.329801 / 0.329801 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.083916 / 0.033274 (DELTA:0.050643)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000002 / 0.085609 (DELTA:0.085606)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.477642 / 0.468577 (DELTA:0.009065)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.108637 / 0.032095 (DELTA:0.076542)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $201958 / $201958 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177531 / $177531 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $189909 / $189909 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $208630 / $208630 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $191800 / $191800 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201850 / $201850 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $201958 / $201958 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177531 / $177531 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $189909 / $189909 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $208630 / $208630 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $191800 / $191800 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201850 / $201850 R:1.000000

cross subsidized price / cost ALT BEV                                 $206150 / $206150 R:1.000000
cross subsidized price / cost ALT ICE                                 $185906 / $185906 R:1.000000
cross subsidized price / cost ALT PHEV                                $195772 / $195772 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $181517 / $181517 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $194807 / $194807 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189309 / $189309 R:1.000000

2028_1_1  SCORE:0.033762, CE:0.085606, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.050645 / 0.050645 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.329801 / 0.329801 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033274 / 0.033274 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.085609 / 0.085609 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.468577 / 0.468577 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032095 / 0.032095 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $201958 / $201958 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $178330 / $178330 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $189909 / $189909 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $208630 / $208630 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190413 / $190413 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201850 / $201850 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $201958 / $201958 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $178330 / $178330 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $189909 / $189909 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $208630 / $208630 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190413 / $190413 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201850 / $201850 R:1.000000

cross subsidized price / cost ALT BEV                                 $206150 / $206150 R:1.000000
cross subsidized price / cost ALT ICE                                 $185422 / $185422 R:1.000000
cross subsidized price / cost ALT PHEV                                $195772 / $195772 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $182154 / $182154 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193699 / $193699 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188923 / $188923 R:1.000000

2028_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=0 Aston Martin Lagonda

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000004 / 0.068114 (DELTA:0.068110)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.313668 / 0.282091 (DELTA:0.031576)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.149197 / 0.066113 (DELTA:0.083085)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.062135 / 0.128642 (DELTA:0.066508)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.468711 / 0.401752 (DELTA:0.066959)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006285 / 0.053287 (DELTA:0.047002)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $210611 / $200581 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177963 / $178271 R:0.998270
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $180692 / $189708 R:0.952473
cross subsidized price / cost ALT sedan_wagon.BEV                     $217984 / $207604 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $181372 / $190431 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211878 / $201789 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $210611 / $200581 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177963 / $178271 R:0.998270
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $180692 / $189708 R:0.952473
modified cross subsidized price / cost ALT sedan_wagon.BEV            $217984 / $207604 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $181372 / $190431 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $211878 / $201789 R:1.050000

cross subsidized price / cost ALT BEV                                 $215432 / $205173 R:1.050000
cross subsidized price / cost ALT ICE                                 $179965 / $185415 R:0.970608
cross subsidized price / cost ALT PHEV                                $194610 / $195100 R:0.997491
cross subsidized price / cost ALT cuv_suv_van                         $183738 / $183738 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $192226 / $195253 R:0.984497
cross subsidized price / cost ALT TOTAL                               $188692 / $190459 R:0.990724

2029_0_0  SCORE:0.060924, CE:0.083085, CSPE:0.009276

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.008800 / 0.046912 (DELTA:0.038112)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.323871 / 0.323871 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.083646 / 0.045534 (DELTA:0.038112)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.088595 / 0.088601 (DELTA:0.000006)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.458381 / 0.458381 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.036707 / 0.036701 (DELTA:0.000006)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $200581 / $200581 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $178271 / $178271 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $189708 / $189708 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $207604 / $207604 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190431 / $190431 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201789 / $201789 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $200581 / $200581 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $178271 / $178271 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $189708 / $189708 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $207604 / $207604 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190431 / $190431 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201789 / $201789 R:1.000000

cross subsidized price / cost ALT BEV                                 $205173 / $205173 R:1.000000
cross subsidized price / cost ALT ICE                                 $185397 / $185397 R:1.000000
cross subsidized price / cost ALT PHEV                                $195100 / $195100 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $182036 / $182036 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193752 / $193752 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188874 / $188874 R:1.000000

2029_1_1  SCORE:0.025408, CE:0.038112, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.046912 / 0.046912 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.323871 / 0.323871 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045534 / 0.045534 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.088601 / 0.088601 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.458381 / 0.458381 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.036701 / 0.036701 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $200581 / $200581 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $178271 / $178271 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $189708 / $189708 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $207604 / $207604 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190431 / $190431 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201789 / $201789 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $200581 / $200581 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $178271 / $178271 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $189708 / $189708 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $207604 / $207604 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190431 / $190431 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201789 / $201789 R:1.000000

cross subsidized price / cost ALT BEV                                 $205173 / $205173 R:1.000000
cross subsidized price / cost ALT ICE                                 $185397 / $185397 R:1.000000
cross subsidized price / cost ALT PHEV                                $195100 / $195100 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $182036 / $182036 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193752 / $193752 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188874 / $188874 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=0 Aston Martin Lagonda

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.064401 (DELTA:0.064401)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.369382 / 0.287304 (DELTA:0.082078)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.094087 / 0.066304 (DELTA:0.027783)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.092212 / 0.131772 (DELTA:0.039561)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.444305 / 0.392707 (DELTA:0.051598)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000015 / 0.057512 (DELTA:0.057497)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $209270 / $199305 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $178061 / $178213 R:0.999150
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $180510 / $189533 R:0.952394
cross subsidized price / cost ALT sedan_wagon.BEV                     $217113 / $206774 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $181499 / $190565 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211928 / $201836 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $209270 / $199305 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $178061 / $178213 R:0.999150
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $180510 / $189533 R:0.952394
modified cross subsidized price / cost ALT sedan_wagon.BEV            $217113 / $206774 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $181499 / $190565 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $211928 / $201836 R:1.050000

cross subsidized price / cost ALT BEV                                 $214538 / $204322 R:1.050000
cross subsidized price / cost ALT ICE                                 $180046 / $185346 R:0.971407
cross subsidized price / cost ALT PHEV                                $195103 / $195248 R:0.999261
cross subsidized price / cost ALT cuv_suv_van                         $183258 / $183258 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $192569 / $195349 R:0.985772
cross subsidized price / cost ALT TOTAL                               $188677 / $190295 R:0.991500

2030_0_0  SCORE:0.058087, CE:0.082078, CSPE:0.008500

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.034360 / 0.034360 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.348273 / 0.348273 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035376 / 0.035376 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070305 / 0.070305 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.481001 / 0.481001 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030684 / 0.030684 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $199305 / $199305 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $178213 / $178213 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $189533 / $189533 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $206774 / $206774 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190565 / $190565 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201836 / $201836 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $199305 / $199305 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $178213 / $178213 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $189533 / $189533 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $206774 / $206774 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190565 / $190565 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201836 / $201836 R:1.000000

cross subsidized price / cost ALT BEV                                 $204322 / $204322 R:1.000000
cross subsidized price / cost ALT ICE                                 $185377 / $185377 R:1.000000
cross subsidized price / cost ALT PHEV                                $195248 / $195248 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180905 / $180905 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193117 / $193117 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188012 / $188012 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=0 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.057636 (DELTA:0.057636)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.391693 / 0.300264 (DELTA:0.091429)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.073024 / 0.061832 (DELTA:0.011192)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.110034 / 0.140639 (DELTA:0.030605)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.425234 / 0.394117 (DELTA:0.031117)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000014 / 0.045511 (DELTA:0.045497)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $208021 / $198115 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $178214 / $178156 R:1.000324
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $180201 / $189211 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $205963 / $205963 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190647 / $190647 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201840 / $201840 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $208021 / $198115 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $178214 / $178156 R:1.000324
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $180201 / $189211 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $205963 / $205963 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190647 / $190647 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201840 / $201840 R:1.000000

cross subsidized price / cost ALT BEV                                 $206561 / $203682 R:1.014137
cross subsidized price / cost ALT ICE                                 $185271 / $185246 R:1.000135
cross subsidized price / cost ALT PHEV                                $189375 / $194565 R:0.973325
cross subsidized price / cost ALT cuv_suv_van                         $182599 / $182525 R:1.000407
cross subsidized price / cost ALT sedan_wagon                         $195237 / $195237 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189933 / $189902 R:1.000164

2031_0_0  SCORE:0.053825, CE:0.091429, CSPE:0.000164

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031246 / 0.031246 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.354965 / 0.354965 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033521 / 0.033521 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.076245 / 0.076245 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.479350 / 0.479350 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024673 / 0.024673 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $198115 / $198115 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $178156 / $178156 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $189211 / $189211 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $205963 / $205963 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190647 / $190647 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201840 / $201840 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $198115 / $198115 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $178156 / $178156 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $189211 / $189211 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $205963 / $205963 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190647 / $190647 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201840 / $201840 R:1.000000

cross subsidized price / cost ALT BEV                                 $203682 / $203682 R:1.000000
cross subsidized price / cost ALT ICE                                 $185333 / $185333 R:1.000000
cross subsidized price / cost ALT PHEV                                $194565 / $194565 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180525 / $180525 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193136 / $193136 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187842 / $187842 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=0 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.027799 / 0.061054 (DELTA:0.033255)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.390963 / 0.302981 (DELTA:0.087982)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045623 / 0.056692 (DELTA:0.011069)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.098130 / 0.145313 (DELTA:0.047184)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.437476 / 0.387304 (DELTA:0.050172)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000010 / 0.046655 (DELTA:0.046646)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $205478 / $197002 R:1.043024
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177851 / $178100 R:0.998601
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $181069 / $188866 R:0.958718
cross subsidized price / cost ALT sedan_wagon.BEV                     $205345 / $205345 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190862 / $190862 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201975 / $201975 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $205478 / $197002 R:1.043024
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177851 / $178100 R:0.998601
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $181069 / $188866 R:0.958718
modified cross subsidized price / cost ALT sedan_wagon.BEV            $205345 / $205345 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190862 / $190862 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201975 / $201975 R:1.000000

cross subsidized price / cost ALT BEV                                 $205384 / $202877 R:1.012360
cross subsidized price / cost ALT ICE                                 $185151 / $185260 R:0.999410
cross subsidized price / cost ALT PHEV                                $190507 / $194784 R:0.978042
cross subsidized price / cost ALT cuv_suv_van                         $182293 / $182293 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $195390 / $195390 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189880 / $189880 R:1.000000

2032_0_0  SCORE:0.044102, CE:0.087982, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036017 / 0.036079 (DELTA:0.000061)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.351147 / 0.351147 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033562 / 0.033501 (DELTA:0.000061)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.085870 / 0.085870 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.473360 / 0.465833 (DELTA:0.007527)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020043 / 0.027570 (DELTA:0.007527)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $197002 / $197002 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $178100 / $178100 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188866 / $188866 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $205345 / $205345 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190862 / $190862 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201975 / $201975 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $197002 / $197002 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $178100 / $178100 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188866 / $188866 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $205345 / $205345 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190862 / $190862 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201975 / $201975 R:1.000000

cross subsidized price / cost ALT BEV                                 $202877 / $202877 R:1.000000
cross subsidized price / cost ALT ICE                                 $185376 / $185376 R:1.000000
cross subsidized price / cost ALT PHEV                                $194784 / $194784 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180578 / $180578 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193538 / $193538 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188085 / $188085 R:1.000000

2032_1_1  SCORE:0.000041, CE:0.007527, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036079 / 0.036079 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.351147 / 0.351147 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033501 / 0.033501 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.085870 / 0.085870 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.465833 / 0.465833 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027570 / 0.027570 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $197002 / $197002 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $178100 / $178100 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188866 / $188866 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $205345 / $205345 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190862 / $190862 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201975 / $201975 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $197002 / $197002 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $178100 / $178100 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188866 / $188866 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $205345 / $205345 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190862 / $190862 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201975 / $201975 R:1.000000

cross subsidized price / cost ALT BEV                                 $202877 / $202877 R:1.000000
cross subsidized price / cost ALT ICE                                 $185376 / $185376 R:1.000000
cross subsidized price / cost ALT PHEV                                $194784 / $194784 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180578 / $180578 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193538 / $193538 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188085 / $188085 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=0 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.018041 / 0.061285 (DELTA:0.043244)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.342560 / 0.301396 (DELTA:0.041164)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.104492 / 0.059296 (DELTA:0.045196)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.143347 / 0.152727 (DELTA:0.009380)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.391551 / 0.376734 (DELTA:0.014817)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000010 / 0.048562 (DELTA:0.048552)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $204565 / $194824 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177830 / $178045 R:0.998796
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179563 / $188541 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $203879 / $203879 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $194064 / $194064 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201346 / $201346 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $204565 / $194824 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177830 / $178045 R:0.998796
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $179563 / $188541 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $203879 / $203879 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $194064 / $194064 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201346 / $201346 R:1.000000

cross subsidized price / cost ALT BEV                                 $204075 / $201286 R:1.013858
cross subsidized price / cost ALT ICE                                 $186849 / $186944 R:0.999490
cross subsidized price / cost ALT PHEV                                $189370 / $194306 R:0.974598
cross subsidized price / cost ALT cuv_suv_van                         $181956 / $181957 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $197269 / $197269 R:1.000000
cross subsidized price / cost ALT TOTAL                               $190808 / $190808 R:1.000000

2033_0_0  SCORE:0.043201, CE:0.048552, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.045666 / 0.046141 (DELTA:0.000475)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.331192 / 0.331192 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045119 / 0.044643 (DELTA:0.000475)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.114981 / 0.114987 (DELTA:0.000006)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.456869 / 0.426474 (DELTA:0.030395)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006173 / 0.036562 (DELTA:0.030389)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $194824 / $194824 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $181936 / $181936 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188541 / $188541 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $203879 / $203879 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $194064 / $194064 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201346 / $201346 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $194824 / $194824 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $181936 / $181936 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188541 / $188541 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $203879 / $203879 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $194064 / $194064 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201346 / $201346 R:1.000000

cross subsidized price / cost ALT BEV                                 $201286 / $201286 R:1.000000
cross subsidized price / cost ALT ICE                                 $188763 / $188763 R:1.000000
cross subsidized price / cost ALT PHEV                                $194306 / $194306 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $184044 / $184044 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $196477 / $196477 R:1.000000
cross subsidized price / cost ALT TOTAL                               $191231 / $191231 R:1.000000

2033_1_1  SCORE:0.000317, CE:0.030395, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.045264 / 0.045267 (DELTA:0.000004)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.332912 / 0.332912 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043802 / 0.043798 (DELTA:0.000004)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.112809 / 0.112809 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.453416 / 0.429344 (DELTA:0.024072)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011797 / 0.035869 (DELTA:0.024072)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $194824 / $194824 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $181936 / $181936 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188541 / $188541 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $203879 / $203879 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $194064 / $194064 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201346 / $201346 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $194824 / $194824 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $181936 / $181936 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188541 / $188541 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $203879 / $203879 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $194064 / $194064 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201346 / $201346 R:1.000000

cross subsidized price / cost ALT BEV                                 $201286 / $201286 R:1.000000
cross subsidized price / cost ALT ICE                                 $188767 / $188767 R:1.000000
cross subsidized price / cost ALT PHEV                                $194306 / $194306 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $184004 / $184004 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $196431 / $196431 R:1.000000
cross subsidized price / cost ALT TOTAL                               $191187 / $191187 R:1.000000

2033_2_2  SCORE:0.000002, CE:0.024072, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=3 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.045267 / 0.045267 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.332912 / 0.332912 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043798 / 0.043798 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.112809 / 0.112809 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.429344 / 0.429344 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.035869 / 0.035869 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $194824 / $194824 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $178045 / $178045 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188541 / $188541 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $203879 / $203879 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $196463 / $196463 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201346 / $201346 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $194824 / $194824 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $178045 / $178045 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188541 / $188541 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $203879 / $203879 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $196463 / $196463 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201346 / $201346 R:1.000000

cross subsidized price / cost ALT BEV                                 $201286 / $201286 R:1.000000
cross subsidized price / cost ALT ICE                                 $188419 / $188419 R:1.000000
cross subsidized price / cost ALT PHEV                                $194306 / $194306 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180934 / $180934 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $198213 / $198213 R:1.000000
cross subsidized price / cost ALT TOTAL                               $190922 / $190922 R:1.000000

2033_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=4 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.043026 / 0.043026 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.337322 / 0.337322 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041629 / 0.041629 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.107223 / 0.107223 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.436707 / 0.436707 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034093 / 0.034093 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $194824 / $194824 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $181936 / $181936 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188541 / $188541 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $203879 / $203879 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $194064 / $194064 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201346 / $201346 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $194824 / $194824 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $181936 / $181936 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188541 / $188541 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $203879 / $203879 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $194064 / $194064 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201346 / $201346 R:1.000000

cross subsidized price / cost ALT BEV                                 $201286 / $201286 R:1.000000
cross subsidized price / cost ALT ICE                                 $188779 / $188779 R:1.000000
cross subsidized price / cost ALT PHEV                                $194306 / $194306 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $183902 / $183902 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $196314 / $196314 R:1.000000
cross subsidized price / cost ALT TOTAL                               $191076 / $191076 R:1.000000

2033_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=0 Aston Martin Lagonda

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.028729 / 0.065888 (DELTA:0.037159)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.338256 / 0.295471 (DELTA:0.042785)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.098729 / 0.061929 (DELTA:0.036801)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.111905 / 0.151456 (DELTA:0.039551)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.422376 / 0.359378 (DELTA:0.062998)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000004 / 0.065878 (DELTA:0.065875)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $203539 / $193846 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $179375 / $179657 R:0.998427
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179270 / $188233 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $213446 / $203282 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $184260 / $193464 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211338 / $201274 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $203539 / $193846 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $179375 / $179657 R:0.998427
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $179270 / $188233 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $213446 / $203282 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $184260 / $193464 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $211338 / $201274 R:1.050000

cross subsidized price / cost ALT BEV                                 $210443 / $200422 R:1.050000
cross subsidized price / cost ALT ICE                                 $182056 / $187234 R:0.972342
cross subsidized price / cost ALT PHEV                                $195799 / $194955 R:1.004330
cross subsidized price / cost ALT cuv_suv_van                         $183121 / $183121 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $195018 / $196935 R:0.990268
cross subsidized price / cost ALT TOTAL                               $189982 / $191087 R:0.994216

2034_0_0  SCORE:0.038915, CE:0.065875, CSPE:0.005784

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.045434 / 0.045440 (DELTA:0.000006)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.335139 / 0.335139 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042715 / 0.042709 (DELTA:0.000006)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.104451 / 0.104451 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.431521 / 0.426828 (DELTA:0.004693)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.040740 / 0.045433 (DELTA:0.004693)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $193846 / $193846 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $180724 / $180724 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188233 / $188233 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $203282 / $203282 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $193464 / $193464 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201274 / $201274 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $193846 / $193846 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $180724 / $180724 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188233 / $188233 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $203282 / $203282 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $193464 / $193464 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201274 / $201274 R:1.000000

cross subsidized price / cost ALT BEV                                 $200422 / $200422 R:1.000000
cross subsidized price / cost ALT ICE                                 $187861 / $187861 R:1.000000
cross subsidized price / cost ALT PHEV                                $194955 / $194955 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $182890 / $182890 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $195858 / $195858 R:1.000000
cross subsidized price / cost ALT TOTAL                               $190369 / $190369 R:1.000000

2034_1_1  SCORE:0.000004, CE:0.004693, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.045440 / 0.045440 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.335139 / 0.335139 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042709 / 0.042709 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.104451 / 0.104451 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.426828 / 0.426828 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.045433 / 0.045433 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $193846 / $193846 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $180724 / $180724 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188233 / $188233 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $203282 / $203282 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $193464 / $193464 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201274 / $201274 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $193846 / $193846 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $180724 / $180724 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188233 / $188233 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $203282 / $203282 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $193464 / $193464 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201274 / $201274 R:1.000000

cross subsidized price / cost ALT BEV                                 $200422 / $200422 R:1.000000
cross subsidized price / cost ALT ICE                                 $187861 / $187861 R:1.000000
cross subsidized price / cost ALT PHEV                                $194955 / $194955 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $182890 / $182890 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $195858 / $195858 R:1.000000
cross subsidized price / cost ALT TOTAL                               $190369 / $190369 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=0 Aston Martin Lagonda

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.039225 / 0.068654 (DELTA:0.029428)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.340867 / 0.294240 (DELTA:0.046627)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.086858 / 0.061909 (DELTA:0.024949)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.149703 / 0.151136 (DELTA:0.001434)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.383341 / 0.359555 (DELTA:0.023786)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000006 / 0.064505 (DELTA:0.064499)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $202568 / $192922 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $179209 / $179577 R:0.997953
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $178992 / $187941 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $212767 / $202636 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $183638 / $192811 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211179 / $201122 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $202568 / $192922 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $179209 / $179577 R:0.997953
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $178992 / $187941 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $212767 / $202636 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $183638 / $192811 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $211179 / $201122 R:1.050000

cross subsidized price / cost ALT BEV                                 $209582 / $199601 R:1.050000
cross subsidized price / cost ALT ICE                                 $181645 / $186855 R:0.972117
cross subsidized price / cost ALT PHEV                                $195416 / $194667 R:1.003845
cross subsidized price / cost ALT cuv_suv_van                         $182952 / $182952 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $194381 / $196325 R:0.990098
cross subsidized price / cost ALT TOTAL                               $189526 / $190644 R:0.994135

2035_0_0  SCORE:0.033668, CE:0.064499, CSPE:0.005865

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.056605 / 0.056605 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.317154 / 0.317153 (DELTA:0.000001)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051044 / 0.051045 (DELTA:0.000001)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.124610 / 0.124613 (DELTA:0.000004)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.402100 / 0.397399 (DELTA:0.004701)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.048488 / 0.053185 (DELTA:0.004698)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $192922 / $192922 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $179577 / $179577 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187941 / $187941 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $202636 / $202636 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $192811 / $192811 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201122 / $201122 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $192922 / $192922 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $179577 / $179577 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $187941 / $187941 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $202636 / $202636 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $192811 / $192811 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201122 / $201122 R:1.000000

cross subsidized price / cost ALT BEV                                 $199601 / $199601 R:1.000000
cross subsidized price / cost ALT ICE                                 $186937 / $186937 R:1.000000
cross subsidized price / cost ALT PHEV                                $194667 / $194667 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $182360 / $182360 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $195708 / $195708 R:1.000000
cross subsidized price / cost ALT TOTAL                               $190038 / $190038 R:1.000000

2035_1_1  SCORE:0.000001, CE:0.004701, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.056605 / 0.056605 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.317153 / 0.317153 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051045 / 0.051045 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.124613 / 0.124613 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.397399 / 0.397399 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.053185 / 0.053185 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $192922 / $192922 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $179577 / $179577 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187941 / $187941 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $202636 / $202636 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $192811 / $192811 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201122 / $201122 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $192922 / $192922 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $179577 / $179577 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $187941 / $187941 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $202636 / $202636 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $192811 / $192811 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201122 / $201122 R:1.000000

cross subsidized price / cost ALT BEV                                 $199601 / $199601 R:1.000000
cross subsidized price / cost ALT ICE                                 $186937 / $186937 R:1.000000
cross subsidized price / cost ALT PHEV                                $194667 / $194667 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $182360 / $182360 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $195708 / $195708 R:1.000000
cross subsidized price / cost ALT TOTAL                               $190038 / $190038 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=0 Aston Martin Lagonda

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.049918 / 0.074960 (DELTA:0.025042)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.343220 / 0.283931 (DELTA:0.059289)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.073350 / 0.066953 (DELTA:0.006397)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.109339 / 0.154921 (DELTA:0.045582)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.424173 / 0.353628 (DELTA:0.070545)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.065607 (DELTA:0.065607)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $202141 / $192515 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $179062 / $179495 R:0.997588
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $178814 / $187754 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $212746 / $202615 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $184531 / $193749 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211332 / $201269 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $202141 / $192515 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $179062 / $179495 R:0.997588
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $178814 / $187754 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $212746 / $202615 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $184531 / $193749 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $211332 / $201269 R:1.050000

cross subsidized price / cost ALT BEV                                 $209287 / $199321 R:1.050000
cross subsidized price / cost ALT ICE                                 $182095 / $187401 R:0.971689
cross subsidized price / cost ALT PHEV                                $194908 / $194443 R:1.002391
cross subsidized price / cost ALT cuv_suv_van                         $183085 / $183085 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $195207 / $197000 R:0.990895
cross subsidized price / cost ALT TOTAL                               $190045 / $191075 R:0.994610

2036_0_0  SCORE:0.030243, CE:0.070545, CSPE:0.005390

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.050975 / 0.050992 (DELTA:0.000017)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.329307 / 0.329307 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045561 / 0.045545 (DELTA:0.000017)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.105386 / 0.105386 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.429110 / 0.424141 (DELTA:0.004969)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.039661 / 0.044629 (DELTA:0.004969)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $192515 / $192515 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $179495 / $179495 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187754 / $187754 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $202615 / $202615 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $193749 / $193749 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201269 / $201269 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $192515 / $192515 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $179495 / $179495 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $187754 / $187754 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $202615 / $202615 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $193749 / $193749 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201269 / $201269 R:1.000000

cross subsidized price / cost ALT BEV                                 $199321 / $199321 R:1.000000
cross subsidized price / cost ALT ICE                                 $187519 / $187519 R:1.000000
cross subsidized price / cost ALT PHEV                                $194443 / $194443 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $181937 / $181937 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $195961 / $195961 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189989 / $189989 R:1.000000

2036_1_1  SCORE:0.000011, CE:0.004969, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.050992 / 0.050992 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.329307 / 0.329307 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045545 / 0.045545 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.105386 / 0.105386 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.424141 / 0.424141 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.044629 / 0.044629 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $192515 / $192515 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $179495 / $179495 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187754 / $187754 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $202615 / $202615 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $193749 / $193749 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201269 / $201269 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $192515 / $192515 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $179495 / $179495 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $187754 / $187754 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $202615 / $202615 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $193749 / $193749 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201269 / $201269 R:1.000000

cross subsidized price / cost ALT BEV                                 $199321 / $199321 R:1.000000
cross subsidized price / cost ALT ICE                                 $187519 / $187519 R:1.000000
cross subsidized price / cost ALT PHEV                                $194443 / $194443 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $181937 / $181937 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $195961 / $195961 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189989 / $189989 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

